Now Available for Sale: 915 W 21st St Flats Condominiums!
We are thrilled to announce that the 915 W 21st St Flats condominiums are now for sale! Discover 12 chic bungalows fully furnished units featuring hardwood floors, spacious interiors, and ample natural light through large, open windows.
PROPERTY HIGHLIGHTS
- Prime Location: Just four blocks to UT Campus
- Affordability, Convenience, and Space for Renters and Investors
- Unique Units: Chic design and functionality
- Fully Furnished
- Perfect Location: Five-minute walk to fantastic restaurants
These units are a unique investment opportunity in an ideal location, catering to both renters and investors. Act quickly to secure your unit before they sell out!
Contact us today for more information or to schedule a viewing.
$219,000 - $224,000 // Leased at $1400
Purchase | $220,000 | Term | Amount |
Rent | $1,200 | 12 | $14,400 |
Taxes - $2,000/ yearly | $167 | 12 | -$2,004 |
HOA dues -1200/ yearly | $100 | 12 | -$1,200 |
Mgmt fee - 1200/ yearly | $96 | 12 | -$1,152 |
Net income | $10,044 | ||
ROI on real estate | 4.57% | ||
Tuition savings for 3 years | $35,000 | 3 | $105,000 |
Total return over 3 years | $44,000 | 3 | $115,044 |
ROI over 4 years | 52.29% |
UNIT 1
Studio
400 sqft
SOLD
UNIT 2
Studio
400 sqft
SOLD
UNIT 3
Studio
400 sqft
SOLD
UNIT 4
Studio
400 sqft
SOLD
UNIT 5
Studio
400 sqft
SOLD
UNIT 6
Studio
400 sqft
SOLD
UNIT 7
Studio
400 sqft
SOLD
UNIT 8
Studio
400 sqft
SOLD
UNIT 9
Studio
400 sqft
SOLD
UNIT 10
Studio
400 sqft
SOLD
UNIT 11
Studio
400 sqft
SOLD
UNIT 12
Studio
400 sqft
SOLD